Page 186 - Annual Report 2019-20
P. 186

CONSOLIDATED STATEMENT OF CASH FLOWS                                                                                   CONSOLIDATED STATEMENT OF CASH FLOWS                                                                 185
            for the year ended 31  March 2020                                                                                       for the year ended 31  March 2020
                                                                                                                                                     st
                              st
                                                                                                   (  in crores)                                                                                                           (  in crores)
                                                                        For the year ended     For the year ended                                                                              For the year ended     For the year ended
                                                                           31  March 2020         31  March 2019                                                                                  31  March 2020         31  March 2019
                                                                                                   st
                                                                                                                                                                                                                          st
                                                                                                                                                                                                   st
                                                                            st
             A   Cash Flows From Operating Activities                                                                               C   Cash Flows from Financing Activities                                                              PIDILITE ANNUAL REPORT 2019-20
                 Profit before tax                                               1,469.77              1,341.62                         Proceeds from issue of Equity Instruments of the Company   0.01                0.01
                 Adjustments for:                                                                                                       Payment of Lease Liabilities                        (34.02)                       -
                 Share of profit from Associate                       (3.03)                  (3.60)                                    net increase/ (decrease) in Current Borrowings        10.77                 (10.22)
                 Finance costs recognised in Statement of Profit and Loss  33.60              26.07
                                                                                                                                        net increase in non-Current Borrowings                22.03                    1.07
                 Interest income recognised in Statement of Profit and Loss  (12.46)         (20.60)
                                                                                                                                        Proceeds from Share Capital issued to Minority         2.75                   28.71
                 Dividend income recognised in Statement of Profit and Loss  (11.59)         (10.02)
                                                                                                                                        Dividend paid on Equity Shares (including tax thereon)  (825.36)           (363.45)
                 Dividend from Associate                                2.16                    2.43                                    Interest paid                                       (25.39)                 (16.68)
                 Exceptional Item - Impairment in value of Assets and    55.19                 18.02
                 Investments                                                                                                            Net cash used in Financing Activities [C]                       (849.21)             (360.56)
                 (Profit)/ Loss on disposal of Property, Plant and Equipment  (2.67)            1.71                                    Net increase/ (decrease) in Cash and Cash Equivalents            533.28               (28.92)
                                                                                                                                        [A+B+C]
                 net gain arising on financial assets designated at FVTPL  (109.79)          (88.09)
                                                                                                                                        Cash and Cash Equivalents at the beginning of the year    72.94              102.14
                 Allowance for Doubtful Debts                          8.45                    9.78                                     (refer note 15)
                 Depreciation, Amortisation and Impairment Expense    169.92                  132.74                                    Bank unrealised gain                                  0.33                    0.05
                 unrealised Foreign Exchange loss (net)                6.90                    6.26                                     Cash and Cash Equivalents at the beginning of the year            73.27                102.19
                 Provision for Employee Benefits                     (10.12)                    5.91                                    Cash and Cash Equivalents at the end of the year    606.37                    72.94
                 Provision/ Write back of Warranties and Others         5.31                   0.28                                     (refer note 15)
                 Expense recognised in respect of Equity-Settled      14.44                   10.64                                     Bank unrealised Gain                                   0.18                   0.33
                 Share-Based Payments                                                                                                   Cash and Cash Equivalents at the end of the year                 606.55                 73.27
                 Operating Profits before Working Capital changes                1,616.08              1,433.15
                                                                                                                                        Net increase/ (decrease) in Cash and Cash Equivalents            533.28               (28.92)
                 Movements in Working Capital:
                                                                                                                                        Notes:
                 (Increase)/ Decrease in Operating Assets                                                                               a)  The above Cash Flow Statement has been prepared under the ‘Indirect Method’ as set out in the Indian Accounting
                 Trade Receivables                                   (37.58)                (127.02)                                       Standard (Ind AS 7) - Statement of Cash Flows.
                 Inventories                                           0.02                 (135.56)                                    b)  Reconciliation between the opening and closing balances in the Balance Sheet for liabilities arising from
                                                                                                                                           financing activities:
                 non-Current Loans                                    (1.03)                   2.85
                 Current Loans                                        (5.26)                  (0.27)                                                                                                                       (  in crores)
                 non-Current Financial Assets                         (1.34)                  (3.94)                                    Particulars                                            As at       Cash    Non-Cash     As at
                                                                                                                                                                                                                              st
                                                                                                                                                                                            st
                 Other Current Financial Assets                      (32.57)                  (6.05)                                                                                      31  March       Flows    Changes  31  March
                                                                                                                                                                                              2019                              2020
                 Other non-Current non Financial Assets                2.65                   (3.02)                                                                                                               Current/
                                                                                                                                                                                                                Non-Current
                 Other Current non Financial Assets                  (34.15)                   12.13                                                                                                            Classification
                 (Decrease)/ Increase in Operating Liabilities
                                                                                                                                        Borrowings - non-Current                               8.51        16.62          -      25.13
                 Trade Payables                                       41.70                    30.70
                                                                                                                                                                                              (7.11)      (1.40)        (-)     (8.51)
                 Other Current Financial Liabilities                  166.92                   50.07
                 Other non-Current Financial Liabilities             (75.61)                  (9.45)                                    Borrowings - Current                                  47.37       10.77           -      58.14
                                                                                                                                                                                             (57.59)    ((10.22))       (-)    (47.37)
                 Other Current non Financial Liabilities              32.79                   10.46
                 Cash generated from Operations                                  1,672.62              1,254.05                         Other Financial Liabilities
                                                                                                                                         - Current portion of non-Current Borrowings           1.69        5.41           -       7.10
                 Taxes paid (net of refunds)                                    (393.07)              (409.27)
                 Net Cash generated from Operating Activities [A]                1,279.55               844.78                                                                               (2.02)      ((0.33))        (-)    (1.69)

             B   Cash Flows from Investing Activities                (467.13)               (262.52)                                In terms of our report attached                    FOR AND ON BEHALF OF THE BOARD OF DIRECTORS
      PIDILITE ANNUAL REPORT 2019-20  Proceeds from disposal of Property, Plant and Equipment &    (1,438.73)   (2,310.50)          N. K. JAIN                            PRADIP KUMAR MENON                        Executive Chairman
                 Payments for purchase of Property, Plant and Equipment,
                                                                                                                                    For DELOITTE HASKINS & SELLS LLP
                 Other Intangible Assets & Capital Work-In-Progress
                                                                                                                                    Chartered Accountants
                                                                      23.20
                                                                                               8.77
                 Other Intangible Assets
                                                                                                                                                                                                                         M B PAREKH
                                                                                                                                                                              BHARAT PURI
                 Payments to purchase Investments
                                                                                                                                                                            Managing Director
                                                                                                                                    Partner
                                                                                                                                                                              DIn: 02173566
                                                                                                                                                                                                                        DIn: 00180955

                                                                     1,910.03
                                                                                             2,078.81
                 Proceeds on sale of Investments
                                                                                                                                                                                                                     PUNEET BANSAL
                 Decrease/ (Increase) in Bank Deposits
                                                                                             (53.14)
                                                                      53.03
                                                                                                                                                                           Chief Financial Officer
                                                                                                                                                                                                                    Company Secretary
                                                                                               6.08
                 (Increase)/ Decrease in Other Bank Balances
                                                                      (1.51)
                                                                                                                                                                                                                        Place: Mumbai
                                                                                               9.34
                                                                                                                                    Date: 17  June 2020
                                                                                                                                          th
                                                                                                                                                                                                                          th
                 Dividend received
                                                                       11.59
     184         Interest received                                    12.46       102.94      10.02    (513.14)                     Place: Mumbai                                                                   Date: 17  June 2020
                 Net cash generated from/ (used in) Investing Activities [B]
   181   182   183   184   185   186   187   188   189   190   191