Page 187 - Annual Report 2019-20
P. 187

CONSOLIDATED STATEMENT OF CASH FLOWS  CONSOLIDATED STATEMENT OF CASH FLOWS                                      185
 for the year ended 31  March 2020  for the year ended 31  March 2020
                              st
 st
 (  in crores)                                                                                     (  in crores)
 For the year ended    For the year ended                               For the year ended     For the year ended
  31  March 2020   31  March 2019                                          31  March 2020         31  March 2019
 st
                                                                                                   st
                                                                            st
 st
 A  Cash Flows From Operating Activities  C  Cash Flows from Financing Activities                                  PIDILITE ANNUAL REPORT 2019-20
 Profit before tax   1,469.77       1,341.62   Proceeds from issue of Equity Instruments of the Company   0.01   0.01
 Adjustments for:  Payment of Lease Liabilities                      (34.02)                       -
 Share of profit from Associate  (3.03)  (3.60)  net increase/ (decrease) in Current Borrowings   10.77   (10.22)
 Finance costs recognised in Statement of Profit and Loss  33.60   26.07
                 net increase in non-Current Borrowings               22.03                     1.07
 Interest income recognised in Statement of Profit and Loss  (12.46)  (20.60)
                 Proceeds from Share Capital issued to Minority         2.75                   28.71
 Dividend income recognised in Statement of Profit and Loss  (11.59)  (10.02)
                 Dividend paid on Equity Shares (including tax thereon)  (825.36)           (363.45)
 Dividend from Associate   2.16    2.43   Interest paid              (25.39)                 (16.68)
 Exceptional Item - Impairment in value of Assets and    55.19    18.02
 Investments     Net cash used in Financing Activities [C]                       (849.21)             (360.56)
 (Profit)/ Loss on disposal of Property, Plant and Equipment  (2.67)  1.71   Net increase/ (decrease) in Cash and Cash Equivalents   533.28   (28.92)
                 [A+B+C]
 net gain arising on financial assets designated at FVTPL  (109.79)  (88.09)
                 Cash and Cash Equivalents at the beginning of the year    72.94              102.14
 Allowance for Doubtful Debts  8.45   9.78   (refer note 15)
 Depreciation, Amortisation and Impairment Expense  169.92   132.74   Bank unrealised gain  0.33   0.05
 unrealised Foreign Exchange loss (net)   6.90   6.26   Cash and Cash Equivalents at the beginning of the year  73.27   102.19
 Provision for Employee Benefits  (10.12)  5.91   Cash and Cash Equivalents at the end of the year    606.37   72.94
 Provision/ Write back of Warranties and Others  5.31   0.28   (refer note 15)
 Expense recognised in respect of Equity-Settled    14.44   10.64   Bank unrealised Gain  0.18   0.33
 Share-Based Payments   Cash and Cash Equivalents at the end of the year          606.55                 73.27
 Operating Profits before Working Capital changes   1,616.08    1,433.15
                 Net increase/ (decrease) in Cash and Cash Equivalents            533.28               (28.92)
 Movements in Working Capital:
                 Notes:
 (Increase)/ Decrease in Operating Assets  a)  The above Cash Flow Statement has been prepared under the ‘Indirect Method’ as set out in the Indian Accounting
 Trade Receivables  (37.58)  (127.02)  Standard (Ind AS 7) - Statement of Cash Flows.
 Inventories  0.02   (135.56)  b)  Reconciliation between the opening and closing balances in the Balance Sheet for liabilities arising from
                    financing activities:
 non-Current Loans  (1.03)  2.85
 Current Loans  (5.26)  (0.27)                                                                      (  in crores)
 non-Current Financial Assets  (1.34)  (3.94)  Particulars             As at        Cash    Non-Cash     As at
                                                                                                       st
                                                                     st
 Other Current Financial Assets  (32.57)  (6.05)                   31  March       Flows    Changes  31  March
                                                                       2019                              2020
 Other non-Current non Financial Assets  2.65   (3.02)                                      Current/
                                                                                         Non-Current
 Other Current non Financial Assets  (34.15)  12.13                                     Classification
 (Decrease)/ Increase in Operating Liabilities
                 Borrowings - non-Current                               8.51        16.62          -      25.13
 Trade Payables  41.70    30.70
                                                                       (7.11)      (1.40)        (-)     (8.51)
 Other Current Financial Liabilities   166.92    50.07
 Other non-Current Financial Liabilities  (75.61)  (9.45)  Borrowings - Current   47.37   10.77    -     58.14
                                                                     (57.59)     ((10.22))       (-)    (47.37)
 Other Current non Financial Liabilities  32.79      10.46
 Cash generated from Operations   1,672.62    1,254.05   Other Financial Liabilities
                  - Current portion of non-Current Borrowings           1.69        5.41           -       7.10
 Taxes paid (net of refunds)  (393.07)  (409.27)
 Net Cash generated from Operating Activities [A]   1,279.55    844.78   (2.02)  ((0.33))         (-)    (1.69)

 B  Cash Flows from Investing Activities  (467.13)  (262.52)  In terms of our report attached  FOR AND ON BEHALF OF THE BOARD OF DIRECTORS
 PIDILITE ANNUAL REPORT 2019-20  Proceeds from disposal of Property, Plant and Equipment &    (1,438.73)   (2,310.50)  N. K. JAIN   PRADIP KUMAR MENON   Executive Chairman
 Payments for purchase of Property, Plant and Equipment,
             For DELOITTE HASKINS & SELLS LLP
 Other Intangible Assets & Capital Work-In-Progress
             Chartered Accountants
 23.20
 8.77
 Other Intangible Assets
                                                                                                  M B PAREKH
                                                       BHARAT PURI
 Payments to purchase Investments
                                                     Managing Director
             Partner
                                                       DIn: 02173566
                                                                                                 DIn: 00180955

  1,910.03
  2,078.81
 Proceeds on sale of Investments
                                                                                              PUNEET BANSAL
 Decrease/ (Increase) in Bank Deposits
 (53.14)
 53.03
                                                    Chief Financial Officer
                                                                                             Company Secretary
 6.08
 (Increase)/ Decrease in Other Bank Balances
 (1.51)
                                                                                                 Place: Mumbai
 9.34
             Date: 17  June 2020
                   th
                                                                                                   th
 Dividend received
 11.59
 184  Interest received  12.46   102.94   10.02   (513.14)  Place: Mumbai                    Date: 17  June 2020
 Net cash generated from/ (used in) Investing Activities [B]
   182   183   184   185   186   187   188   189   190   191   192